MDB Capital Holdings, LLC Class A common
MDBH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,221 | $4,233 | $1,115 | $0 |
| % Growth | -47.5% | 279.7% | – | – |
| Cost of Goods Sold | $20,057 | $8,627 | $2,823 | $1,965 |
| Gross Profit | -$17,836 | -$4,394 | -$1,708 | -$1,965 |
| % Margin | -803.2% | -103.8% | -153.2% | – |
| R&D Expenses | $1,468 | $528 | $348 | $454 |
| G&A Expenses | $7,779 | $4,220 | $3,043 | $2,741 |
| SG&A Expenses | $7,779 | $4,220 | $3,043 | $2,741 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,549 | -$639 | $1,003 | $10,764 |
| Operating Expenses | $10,796 | $4,109 | $4,395 | $13,959 |
| Operating Income | -$28,632 | -$8,503 | -$6,102 | -$15,925 |
| % Margin | -1,289.4% | -200.9% | -547.3% | – |
| Other Income/Exp. Net | $40,237 | $919 | $227 | $252 |
| Pre-Tax Income | $11,604 | -$7,584 | -$5,875 | -$15,673 |
| Tax Expense | $2 | $128 | $0 | $0 |
| Net Income | $11,692 | -$6,969 | -$5,314 | -$15,100 |
| % Margin | 526.5% | -164.6% | -476.6% | – |
| EPS | 2.64 | -0.86 | -0.63 | -1.78 |
| % Growth | 407% | -36.5% | 64.6% | – |
| EPS Diluted | 2.64 | -0.86 | -0.63 | -1.78 |
| Weighted Avg Shares Out | 4,424 | 8,100 | 8,462 | 8,462 |
| Weighted Avg Shares Out Dil | 4,424 | 8,100 | 8,462 | 8,462 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,179 | $919 | $227 | $0 |
| Interest Expense | $72 | $0 | $0 | $0 |
| Depreciation & Amortization | $230 | $197 | $148 | $48 |
| EBITDA | $12,326 | -$9,760 | -$5,970 | -$5,674 |
| % Margin | 555.1% | -230.6% | -535.4% | – |