Davi Luxury Brand Group, Inc.
MDAV · OTC
9/30/2013 | 9/30/2012 | 9/30/2011 | 9/30/2010 | |
|---|---|---|---|---|
| Revenue | $510 | $502 | $199 | $0 |
| % Growth | 1.5% | 152.8% | – | – |
| Cost of Goods Sold | $9 | $31 | $3 | $0 |
| Gross Profit | $501 | $472 | $196 | $0 |
| % Margin | 98.2% | 93.9% | 98.5% | – |
| R&D Expenses | $0 | $24 | $0 | $0 |
| G&A Expenses | $1,069 | $671 | $651 | $15 |
| SG&A Expenses | $1,069 | $671 | $651 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,069 | $695 | $651 | $15 |
| Operating Income | -$568 | -$223 | -$455 | -$15 |
| % Margin | -111.3% | -44.4% | -229.1% | – |
| Other Income/Exp. Net | -$16 | $2 | -$16 | $15 |
| Pre-Tax Income | -$584 | -$221 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$584 | -$221 | -$472 | -$15 |
| % Margin | -114.4% | -44% | -237.4% | – |
| EPS | -0.05 | -0.03 | -0.07 | -0.003 |
| % Growth | -66.7% | 57.1% | -2,700% | – |
| EPS Diluted | -0.05 | -0.03 | -0.07 | -0.003 |
| Weighted Avg Shares Out | 11,171 | 7,904 | 7,126 | 5,886 |
| Weighted Avg Shares Out Dil | 11,171 | 7,904 | 7,126 | 5,886 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $16 | $5 | $0 | $0 |
| Depreciation & Amortization | $21 | $17 | $7 | $0 |
| EBITDA | -$547 | -$199 | -$448 | -$15 |
| % Margin | -107.1% | -39.6% | -225.7% | – |