Davi Luxury Brand Group, Inc.

MDAV · OTC
Analyze with AI
3/31/2014
12/31/2013
9/30/2013
6/30/2013
Market Cap$8,779$12,637$2,461$1,525
- Cash$427$530$654$696
+ Debt$0$0$0$0
Enterprise Value$8,352$12,107$1,807$829
Revenue$47$83$108$121
% Growth-44%-23.4%-10.5%
Gross Profit$45$82$108$120
% Margin97.6%98.7%99.8%99.3%
EBITDA-$108-$176-$323-$27
% Margin-232.1%-211.5%-297.7%-22%
Net Income-$117-$184-$330-$32
% Margin-251.2%-221.7%-304.1%-26.3%
EPS Diluted-0.01-0.01-0.027-0.003
% Growth0%62.7%-972%
Operating Cash Flow-$125-$112-$80-$25
Capital Expenditures$0-$13-$26-$17
Free Cash Flow-$125-$125-$106-$42