Davi Luxury Brand Group, Inc.
MDAV · OTC
3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | |
|---|---|---|---|---|
| Revenue | $47 | $83 | $108 | $121 |
| % Growth | -44% | -23.4% | -10.5% | – |
| Cost of Goods Sold | $1 | $1 | $0 | $1 |
| Gross Profit | $45 | $82 | $108 | $120 |
| % Margin | 97.6% | 98.7% | 99.8% | 99.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $162 | $266 | $438 | $152 |
| SG&A Expenses | $162 | $266 | $438 | $152 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $162 | $266 | $438 | $152 |
| Operating Income | -$117 | -$184 | -$330 | -$32 |
| % Margin | -251.2% | -221.7% | -304.1% | -26.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$117 | -$184 | -$330 | -$32 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$117 | -$184 | -$330 | -$32 |
| % Margin | -251.2% | -221.7% | -304.1% | -26.3% |
| EPS | -0.01 | -0.01 | -0.027 | -0.003 |
| % Growth | 0% | 62.7% | -972% | – |
| EPS Diluted | -0.01 | -0.01 | -0.027 | -0.003 |
| Weighted Avg Shares Out | 14,162 | 13,443 | 12,307 | 12,706 |
| Weighted Avg Shares Out Dil | 14,162 | 13,443 | 12,307 | 12,706 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $8 | $7 | $5 |
| EBITDA | -$108 | -$176 | -$323 | -$27 |
| % Margin | -232.1% | -211.5% | -297.7% | -22% |