MDA Ltd.
MDA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$196 | CA$666 | CA$376 | CA$167 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$509 | CA$372 | CA$391 | CA$380 |
| Inventory | CA$18 | CA$14 | CA$12 | CA$8 |
| Other Curr. Assets | CA$68 | CA$63 | CA$71 | CA$72 |
| Total Curr. Assets | CA$790 | CA$1,115 | CA$851 | CA$627 |
| Property Plant & Equip (Net) | CA$698 | CA$661 | CA$645 | CA$612 |
| Goodwill | CA$818 | CA$442 | CA$442 | CA$441 |
| Intangibles | CA$868 | CA$587 | CA$586 | CA$580 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$9 | CA$10 | CA$6 | CA$10 |
| Other NC Assets | CA$299 | CA$343 | CA$322 | CA$328 |
| Total NC Assets | CA$2,690 | CA$2,042 | CA$2,000 | CA$1,971 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,480 | CA$3,157 | CA$2,851 | CA$2,598 |
| Liabilities | – | – | – | – |
| Payables | CA$366 | CA$311 | CA$284 | CA$249 |
| Short-Term Debt | CA$41 | CA$39 | CA$36 | CA$32 |
| Tax Payable | CA$8 | CA$2 | CA$2 | CA$2 |
| Deferred Revenue | CA$960 | CA$897 | CA$938 | CA$761 |
| Other Curr. Liab. | CA$51 | CA$40 | CA$48 | CA$47 |
| Total Curr. Liab. | CA$1,425 | CA$1,289 | CA$1,309 | CA$1,091 |
| LT Debt | CA$411 | CA$371 | CA$120 | CA$121 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$264 | CA$187 | CA$181 | CA$185 |
| Other NC Liab. | CA$51 | CA$27 | CA$26 | CA$25 |
| Total NC Liab. | CA$726 | CA$585 | CA$327 | CA$331 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$142 | CA$142 | CA$138 | CA$137 |
| Total Liabilities | CA$2,151 | CA$1,874 | CA$1,636 | CA$1,422 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,042 | CA$1,025 | CA$991 | CA$976 |
| Retained Earnings | CA$223 | CA$199 | CA$172 | CA$139 |
| AOCI | CA$35 | CA$31 | CA$21 | CA$24 |
| Other Equity | CA$29 | CA$28 | CA$32 | CA$38 |
| Total Equity | CA$1,329 | CA$1,282 | CA$1,215 | CA$1,176 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,480 | CA$3,157 | CA$2,851 | CA$2,598 |
| Net Debt | CA$256 | -CA$255 | -CA$220 | -CA$14 |