Medicure Inc.
MCUJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,907 | $21,694 | $23,065 | $21,744 |
| % Growth | 1% | -5.9% | 6.1% | – |
| Cost of Goods Sold | $8,818 | $7,705 | $6,990 | $9,032 |
| Gross Profit | $13,089 | $13,989 | $16,075 | $12,712 |
| % Margin | 59.7% | 64.5% | 69.7% | 58.5% |
| R&D Expenses | $3,081 | $2,406 | $2,754 | $1,796 |
| G&A Expenses | $4,764 | $4,131 | $4,193 | $2,697 |
| SG&A Expenses | $12,745 | $12,437 | $12,128 | $13,009 |
| Sales & Mktg Exp. | $7,981 | $8,306 | $7,935 | $10,312 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15,826 | $14,843 | $14,882 | $14,805 |
| Operating Income | -$2,737 | -$854 | $1,310 | -$574 |
| % Margin | -12.5% | -3.9% | 5.7% | -2.6% |
| Other Income/Exp. Net | $1,954 | -$43 | $192 | -$185 |
| Pre-Tax Income | -$783 | -$897 | $1,385 | -$759 |
| Tax Expense | $256 | $25 | $20 | -$32 |
| Net Income | -$1,039 | -$922 | $1,365 | -$727 |
| % Margin | -4.7% | -4.3% | 5.9% | -3.3% |
| EPS | -0.1 | -0.09 | 0.13 | -0.071 |
| % Growth | -10.7% | -169.2% | 283.4% | – |
| EPS Diluted | -0.1 | -0.088 | 0.13 | -0.071 |
| Weighted Avg Shares Out | 10,436 | 10,244 | 10,251 | 10,251 |
| Weighted Avg Shares Out Dil | 10,436 | 10,436 | 10,436 | 10,251 |
| Supplemental Information | – | – | – | – |
| Interest Income | $206 | $75 | $10 | $78 |
| Interest Expense | $10 | $10 | $0 | $38 |
| Depreciation & Amortization | $2,314 | $2,170 | $2,055 | $3,145 |
| EBITDA | $1,541 | $1,293 | $2,873 | $2,424 |
| % Margin | 7% | 6% | 12.5% | 11.1% |