The Marcus Corporation

MCS · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/26/2024
Revenue$210,151$206,043$148,766$188,313
% Growth2%38.5%-21%
Cost of Goods Sold$16,939$124,622$101,513$116,965
Gross Profit$193,212$81,421$47,253$71,348
% Margin91.9%39.5%31.8%37.9%
R&D Expenses$0$0$0$0
G&A Expenses$0$29,326$30,933$28,161
SG&A Expenses$7,177$35,970$36,177$34,272
Sales & Mktg Exp.$7,177$6,644$5,244$6,111
Other Operating Expenses$163,304$32,444$31,488$39,260
Operating Expenses$170,481$68,414$67,665$73,532
Operating Income$22,731$13,007-$20,412-$2,184
% Margin10.8%6.3%-13.7%-1.2%
Other Income/Exp. Net$1,459-$2,940-$3,762-$3,008
Pre-Tax Income$24,190$10,067-$24,174-$5,192
Tax Expense$7,960$2,746-$7,358-$6,178
Net Income$16,230$7,321-$16,816$986
% Margin7.7%3.6%-11.3%0.5%
EPS0.520.23-0.530.031
% Growth126.1%143.4%-1,809.7%
EPS Diluted0.520.23-0.530.031
Weighted Avg Shares Out31,17531,45331,59631,766
Weighted Avg Shares Out Dil31,17531,45331,59631,766
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2,766$2,981$2,822$2,812
Depreciation & Amortization$16,835$17,603$17,838$17,970
EBITDA$43,791$30,651-$3,514$15,590
% Margin20.8%14.9%-2.4%8.3%