McChip Resources Inc.
MCS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,303 | CA$480 | CA$560 | CA$695 |
| % Growth | 171.2% | -14.2% | -19.4% | – |
| Cost of Goods Sold | CA$28 | CA$28 | CA$14 | CA$15 |
| Gross Profit | CA$1,276 | CA$453 | CA$546 | CA$680 |
| % Margin | 97.9% | 94.3% | 97.5% | 97.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$851 | CA$816 | CA$711 | CA$857 |
| SG&A Expenses | CA$851 | CA$816 | CA$711 | CA$857 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | -CA$164 | -CA$177 |
| Operating Expenses | CA$851 | CA$816 | CA$546 | CA$680 |
| Operating Income | CA$425 | -CA$363 | -CA$164 | -CA$177 |
| % Margin | 32.6% | -75.6% | -29.4% | -25.4% |
| Other Income/Exp. Net | CA$2,606 | CA$926 | -CA$210 | CA$1,411 |
| Pre-Tax Income | CA$3,031 | CA$563 | -CA$375 | CA$1,235 |
| Tax Expense | CA$88 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$2,942 | CA$563 | -CA$375 | CA$1,235 |
| % Margin | 225.8% | 117.2% | -66.9% | 177.6% |
| EPS | 0.48 | 0.099 | -0.066 | 0.22 |
| % Growth | 386.8% | 250.3% | -129.8% | – |
| EPS Diluted | 0.52 | 0.099 | -0.066 | 0.22 |
| Weighted Avg Shares Out | 6,193 | 5,710 | 5,710 | 5,689 |
| Weighted Avg Shares Out Dil | 5,710 | 5,710 | 5,710 | 5,689 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$28 | CA$28 | CA$14 | CA$15 |
| EBITDA | CA$452 | -CA$335 | -CA$150 | -CA$161 |
| % Margin | 34.7% | -69.8% | -26.9% | -23.2% |