MicroPort Scientific Corporation
MCRPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $547,532 | $473,331 | $558,702 | $468,120 |
| % Growth | 15.7% | -15.3% | 19.4% | – |
| Cost of Goods Sold | $238,956 | $231,569 | $228,122 | $224,438 |
| Gross Profit | $308,576 | $241,763 | $330,580 | $243,682 |
| % Margin | 56.4% | 51.1% | 59.2% | 52.1% |
| R&D Expenses | $72,078 | $89,912 | $115,033 | $186,951 |
| G&A Expenses | $82,785 | $95,106 | $83,785 | $105,798 |
| SG&A Expenses | $231,336 | $242,723 | $239,935 | $270,937 |
| Sales & Mktg Exp. | $148,551 | $148,004 | $156,150 | $165,139 |
| Other Operating Expenses | $0 | $2,652 | $12,416 | $114,404 |
| Operating Expenses | $303,414 | $335,288 | $367,384 | $572,292 |
| Operating Income | $5,162 | -$100,402 | -$36,804 | $159,943 |
| % Margin | 0.9% | -21.2% | -6.6% | 34.2% |
| Other Income/Exp. Net | -$24,612 | -$38,223 | -$49,640 | -$580,283 |
| Pre-Tax Income | -$19,450 | -$138,625 | -$86,444 | -$420,340 |
| Tax Expense | $16,911 | $23,492 | $20,230 | $8,896 |
| Net Income | -$46,602 | -$117,454 | -$96,830 | -$315,011 |
| % Margin | -8.5% | -24.8% | -17.3% | -67.3% |
| EPS | -0.025 | -0.064 | -0.056 | -0.17 |
| % Growth | 60.5% | -13.9% | 66.9% | – |
| EPS Diluted | -0.028 | -0.065 | -0.053 | -0.17 |
| Weighted Avg Shares Out | 1,650,212 | 1,846,725 | 1,718,520 | 1,834,477 |
| Weighted Avg Shares Out Dil | 1,845,592 | 1,846,725 | 1,829,494 | 1,834,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,623 | $11,066 | $11,718 | $16,848 |
| Interest Expense | $58,510 | $58,107 | $49,553 | $58,845 |
| Depreciation & Amortization | $51,347 | $77,610 | $56,244 | $47,485 |
| EBITDA | $70,926 | $7,751 | $20,611 | -$169,076 |
| % Margin | 13% | 1.6% | 3.7% | -36.1% |