MicroPort Scientific Corporation
MCRPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $548 | $473 | $559 | $468 |
| % Growth | 15.7% | -15.3% | 19.4% | – |
| Cost of Goods Sold | $239 | $232 | $228 | $224 |
| Gross Profit | $309 | $242 | $331 | $244 |
| % Margin | 56.4% | 51.1% | 59.2% | 52.1% |
| R&D Expenses | $72 | $90 | $115 | $187 |
| G&A Expenses | $83 | $95 | $84 | $106 |
| SG&A Expenses | $231 | $243 | $240 | $271 |
| Sales & Mktg Exp. | $149 | $148 | $156 | $165 |
| Other Operating Expenses | $0 | $3 | $12 | $114 |
| Operating Expenses | $303 | $335 | $367 | $572 |
| Operating Income | $5 | -$100 | -$37 | $160 |
| % Margin | 0.9% | -21.2% | -6.6% | 34.2% |
| Other Income/Exp. Net | -$25 | -$38 | -$50 | -$580 |
| Pre-Tax Income | -$19 | -$139 | -$86 | -$420 |
| Tax Expense | $17 | $23 | $20 | $9 |
| Net Income | -$47 | -$117 | -$97 | -$315 |
| % Margin | -8.5% | -24.8% | -17.3% | -67.3% |
| EPS | -0.025 | -0.064 | -0.056 | -0.17 |
| % Growth | 60.5% | -13.9% | 66.9% | – |
| EPS Diluted | -0.028 | -0.065 | -0.053 | -0.17 |
| Weighted Avg Shares Out | 1,650 | 1,847 | 1,719 | 1,834 |
| Weighted Avg Shares Out Dil | 1,846 | 1,847 | 1,829 | 1,834 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $11 | $12 | $17 |
| Interest Expense | $59 | $58 | $50 | $59 |
| Depreciation & Amortization | $51 | $78 | $56 | $47 |
| EBITDA | $71 | $8 | $21 | -$169 |
| % Margin | 13% | 1.6% | 3.7% | -36.1% |