Micropolis Holding Company
MCRP · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $130 | $577 | $0 | $373 |
| % Growth | -77.5% | – | -100% | – |
| Cost of Goods Sold | $57 | $289 | $0 | $112 |
| Gross Profit | $73 | $288 | $0 | $261 |
| % Margin | 56% | 49.9% | – | 70% |
| R&D Expenses | $1,953 | $1,215 | $1,444 | $676 |
| G&A Expenses | $16,221 | $9,379 | $8,369 | $2,985 |
| SG&A Expenses | $16,972 | $9,393 | $8,455 | $2,985 |
| Sales & Mktg Exp. | $752 | $14 | $86 | $0 |
| Other Operating Expenses | $2,256 | $1,709 | $1,364 | $432 |
| Operating Expenses | $21,181 | $12,317 | $11,262 | $4,094 |
| Operating Income | -$21,109 | -$12,029 | -$11,262 | -$3,833 |
| % Margin | -16,232% | -2,084.5% | – | -1,026.6% |
| Other Income/Exp. Net | -$1,186 | $141 | -$53 | -$32 |
| Pre-Tax Income | -$22,294 | -$11,888 | -$11,315 | -$3,865 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$22,294 | -$11,888 | -$11,315 | -$3,865 |
| % Margin | -17,143.9% | -2,060.1% | – | -1,035.2% |
| EPS | -0.66 | -0.46 | -0.48 | -0.13 |
| % Growth | -43.5% | 4.2% | -269.2% | – |
| EPS Diluted | -0.66 | -0.46 | -0.48 | -0.13 |
| Weighted Avg Shares Out | 33,875 | 33,875 | 30,000 | 30,000 |
| Weighted Avg Shares Out Dil | 33,875 | 33,875 | 30,000 | 33,875 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,207 | $63 | $82 | $26 |
| Depreciation & Amortization | $2,041 | $1,572 | $1,312 | $276 |
| EBITDA | -$19,047 | -$10,253 | -$9,921 | -$3,563 |
| % Margin | -14,646.8% | -1,776.7% | – | -954.4% |