Micro-Mechanics (Holdings) Ltd.
MCRNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $65,211 | $57,888 | $67,022 | $82,465 |
| % Growth | 12.6% | -13.6% | -18.7% | – |
| Cost of Goods Sold | $32,992 | $30,702 | $35,832 | $38,424 |
| Gross Profit | $32,219 | $27,186 | $31,190 | $44,041 |
| % Margin | 49.4% | 47% | 46.5% | 53.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,532 | $9,128 | $10,201 | $10,918 |
| SG&A Expenses | $12,540 | $12,001 | $13,080 | $14,063 |
| Sales & Mktg Exp. | $3,009 | $2,873 | $2,880 | $3,145 |
| Other Operating Expenses | $3,111 | $3,329 | $388 | $408 |
| Operating Expenses | $15,652 | $15,330 | $18,193 | $18,672 |
| Operating Income | $16,567 | $11,856 | $12,922 | $25,117 |
| % Margin | 25.4% | 20.5% | 19.3% | 30.5% |
| Other Income/Exp. Net | -$214 | -$323 | -$149 | -$3,824 |
| Pre-Tax Income | $16,353 | $11,534 | $13,629 | $26,154 |
| Tax Expense | $3,957 | $3,495 | $3,858 | $6,347 |
| Net Income | $12,395 | $8,038 | $9,770 | $19,807 |
| % Margin | 19% | 13.9% | 14.6% | 24% |
| EPS | 0.089 | 0.058 | 0.07 | 0.14 |
| % Growth | 54.3% | -17.8% | -49.8% | – |
| EPS Diluted | 0.089 | 0.058 | 0.07 | 0.14 |
| Weighted Avg Shares Out | 139,032 | 139,068 | 139,032 | 139,032 |
| Weighted Avg Shares Out Dil | 139,032 | 139,032 | 139,032 | 139,032 |
| Supplemental Information | – | – | – | – |
| Interest Income | $228 | $104 | $169 | $68 |
| Interest Expense | $104 | $189 | $109 | $0 |
| Depreciation & Amortization | $6,166 | $6,510 | $6,704 | $7,107 |
| EBITDA | $22,623 | $18,232 | $20,333 | $32,238 |
| % Margin | 34.7% | 31.5% | 30.3% | 39.1% |