McRae Industries, Inc.
MCRAB · OTC
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $114,858 | $122,404 | $124,702 | $124,833 |
| % Growth | -6.2% | -1.8% | -0.1% | – |
| Cost of Goods Sold | $81,821 | $85,588 | $90,808 | $88,376 |
| Gross Profit | $33,037 | $36,816 | $33,894 | $36,457 |
| % Margin | 28.8% | 30.1% | 27.2% | 29.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $22,349 | $22,370 | $21,865 |
| SG&A Expenses | $25,748 | $24,004 | $23,628 | $22,924 |
| Sales & Mktg Exp. | $0 | $1,655 | $1,258 | $1,059 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $25,748 | $24,004 | $23,628 | $22,924 |
| Operating Income | $7,289 | $12,812 | $10,266 | $13,533 |
| % Margin | 6.3% | 10.5% | 8.2% | 10.8% |
| Other Income/Exp. Net | $2,492 | $2,730 | $790 | -$123 |
| Pre-Tax Income | $9,781 | $15,542 | $11,056 | $13,410 |
| Tax Expense | $2,208 | $2,753 | $2,995 | $3,211 |
| Net Income | $7,573 | $12,789 | $8,061 | $10,199 |
| % Margin | 6.6% | 10.4% | 6.5% | 8.2% |
| EPS | 3.35 | 5.66 | 3.57 | 4.51 |
| % Growth | -40.8% | 58.5% | -20.8% | – |
| EPS Diluted | 3.35 | 5.66 | 3.57 | 4.51 |
| Weighted Avg Shares Out | 2,259 | 2,260 | 2,260 | 2,260 |
| Weighted Avg Shares Out Dil | 2,259 | 2,260 | 2,260 | 2,260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,241 | $853 | $1,502 | $1,017 |
| EBITDA | $11,022 | $16,395 | $11,768 | $14,550 |
| % Margin | 9.6% | 13.4% | 9.4% | 11.7% |