McRae Industries, Inc.
MCRAB · OTC
10/31/2025 | 7/31/2025 | 5/3/2025 | 4/30/2025 | |
|---|---|---|---|---|
| Revenue | $31,203 | $27,738 | – | $30,870 |
| % Growth | 12.5% | – | – | – |
| Cost of Goods Sold | $23,270 | $19,962 | – | $21,077 |
| Gross Profit | $7,933 | $7,776 | – | $9,793 |
| % Margin | 25.4% | 28% | – | 31.7% |
| R&D Expenses | $0 | $0 | – | $0 |
| G&A Expenses | $0 | $0 | – | $0 |
| SG&A Expenses | $6,742 | $6,558 | – | $6,279 |
| Sales & Mktg Exp. | $0 | $0 | – | $0 |
| Other Operating Expenses | $0 | $0 | – | $0 |
| Operating Expenses | $6,742 | $6,558 | – | $6,279 |
| Operating Income | $1,191 | $1,218 | – | $3,514 |
| % Margin | 3.8% | 4.4% | – | 11.4% |
| Other Income/Exp. Net | $782 | $759 | – | $271 |
| Pre-Tax Income | $1,973 | $1,977 | – | $3,785 |
| Tax Expense | $524 | $463 | – | $625 |
| Net Income | $1,449 | $1,514 | – | $3,160 |
| % Margin | 4.6% | 5.5% | – | 10.2% |
| EPS | 0.64 | 0.67 | – | 1.4 |
| % Growth | -4.5% | – | – | – |
| EPS Diluted | 0.64 | 0.67 | – | 1.4 |
| Weighted Avg Shares Out | 2,256 | 2,256 | – | 2,259 |
| Weighted Avg Shares Out Dil | 2,256 | 2,256 | – | 2,259 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $0 | $0 | – | $0 |
| Depreciation & Amortization | $0 | $0 | – | $157 |
| EBITDA | $1,973 | $1,756 | – | $3,671 |
| % Margin | 6.3% | 6.3% | – | 11.9% |