Micromobility.com Inc.
MCOM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,422 | $9,844 | $15,538 | $12,834 |
| % Growth | -85.6% | -36.6% | 21.1% | – |
| Cost of Goods Sold | $1,114 | $28,975 | $41,625 | $33,846 |
| Gross Profit | $308 | -$19,131 | -$26,087 | -$21,012 |
| % Margin | 21.7% | -194.3% | -167.9% | -163.7% |
| R&D Expenses | $0 | $2,439 | $2,741 | $2,826 |
| G&A Expenses | $2,529 | $22,917 | $25,569 | $24,411 |
| SG&A Expenses | $2,529 | $25,754 | $34,281 | $35,286 |
| Sales & Mktg Exp. | $0 | $2,837 | $8,712 | $10,875 |
| Other Operating Expenses | $82 | $16,683 | $0 | $0 |
| Operating Expenses | $2,611 | $44,876 | $37,022 | $38,112 |
| Operating Income | -$2,303 | -$64,007 | -$73,499 | -$59,124 |
| % Margin | -162% | -650.2% | -473% | -460.7% |
| Other Income/Exp. Net | -$61 | $2,010 | -$8,551 | -$12,997 |
| Pre-Tax Income | -$2,364 | -$61,997 | -$82,050 | -$72,121 |
| Tax Expense | $0 | $58 | $24 | -$150 |
| Net Income | $8,148 | -$62,055 | -$82,074 | -$71,971 |
| % Margin | 573% | -630.4% | -528.2% | -560.8% |
| EPS | 0.12 | -42.903 | -62.404 | -145.723 |
| % Growth | 100.3% | 31.2% | 57.2% | – |
| EPS Diluted | 0.12 | -42.903 | -62.404 | -145.723 |
| Weighted Avg Shares Out | 67,981 | 1,446 | 1,315 | 497 |
| Weighted Avg Shares Out Dil | 67,981 | 1,446 | 1,315 | 497 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $202 | $655 | $0 |
| Interest Expense | $3,068 | $6,010 | $7,141 | $4,291 |
| Depreciation & Amortization | $140 | $6,892 | $7,864 | $6,641 |
| EBITDA | $844 | -$49,095 | -$67,045 | -$61,189 |
| % Margin | 59.4% | -498.7% | -431.5% | -476.8% |