Marijuana Company of America, Inc.
MCOA · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $990 | $1,030 | $281 | $695 |
| % Growth | -3.9% | 267% | -59.6% | – |
| Cost of Goods Sold | $1,724 | $873 | $159 | $249 |
| Gross Profit | -$734 | $157 | $121 | $447 |
| % Margin | -74.1% | 15.2% | 43.2% | 64.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,310 | $4,550 | $6,910 |
| SG&A Expenses | $2,567 | $4,767 | $4,970 | $6,910 |
| Sales & Mktg Exp. | $0 | $457 | $421 | $0 |
| Other Operating Expenses | $0 | $101 | $6 | $7 |
| Operating Expenses | $2,567 | $4,868 | $4,976 | $6,917 |
| Operating Income | -$3,300 | -$4,711 | -$4,855 | -$6,471 |
| % Margin | -333.2% | -457.4% | -1,729.9% | -931% |
| Other Income/Exp. Net | -$10,971 | -$5,480 | -$7,290 | -$13,709 |
| Pre-Tax Income | -$14,271 | -$10,191 | -$12,145 | -$20,180 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$14,271 | -$10,191 | -$12,145 | -$20,180 |
| % Margin | -1,441.1% | -989.4% | -4,327.4% | -2,903.3% |
| EPS | -0.001 | -0.002 | -0.013 | -0.41 |
| % Growth | 36.8% | 84.9% | 96.9% | – |
| EPS Diluted | -0.001 | -0.002 | -0.013 | -0.41 |
| Weighted Avg Shares Out | 12,401,816 | 5,248,076 | 962,029 | 48,670 |
| Weighted Avg Shares Out Dil | 12,401,816 | 5,248,076 | 962,029 | 48,670 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,694 | $4,302 | $2,999 | $4,682 |
| Depreciation & Amortization | $112 | $101 | $6 | $7 |
| EBITDA | -$10,466 | -$5,788 | -$9,140 | -$15,491 |
| % Margin | -1,056.9% | -561.9% | -3,256.7% | -2,228.7% |