Merida Merger Corp. I
MCMJ · NASDAQ
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $7,882 | $34,642 | $8,353 | $8,722 |
| % Growth | -77.2% | 314.7% | -4.2% | – |
| Cost of Goods Sold | $802 | $3,677 | $904 | $959 |
| Gross Profit | $7,080 | $30,965 | $7,449 | $7,763 |
| % Margin | 89.8% | 89.4% | 89.2% | 89% |
| R&D Expenses | $2,136 | $9,194 | $2,205 | $2,377 |
| G&A Expenses | $4,030 | $15,552 | $3,642 | $3,658 |
| SG&A Expenses | $6,185 | $24,907 | $5,791 | $6,032 |
| Sales & Mktg Exp. | $2,155 | $9,355 | $2,149 | $2,374 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,321 | $34,101 | $7,996 | $8,409 |
| Operating Income | -$1,241 | -$2,183 | -$547 | -$646 |
| % Margin | -15.7% | -6.3% | -6.5% | -7.4% |
| Other Income/Exp. Net | -$540 | $640 | -$592 | -$629 |
| Pre-Tax Income | -$1,781 | -$1,543 | -$1,139 | -$1,275 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,781 | -$1,543 | -$1,139 | -$1,275 |
| % Margin | -22.6% | -4.5% | -13.6% | -14.6% |
| EPS | -0.59 | -1.13 | -0.46 | -0.55 |
| % Growth | 47.8% | -145.7% | 16.4% | – |
| EPS Diluted | -0.59 | -2.04 | -0.46 | -0.55 |
| Weighted Avg Shares Out | 3,032 | 2,502 | 2,502,109 | 2,326,821 |
| Weighted Avg Shares Out Dil | 3,032 | 2,502 | 2,502,109 | 2,326,821 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $28 | $0 | $0 |
| Interest Expense | $547 | $2,515 | -$629 | -$638 |
| Depreciation & Amortization | $0 | $3,251 | $0 | $0 |
| EBITDA | -$1,241 | $1,068 | -$547 | -$646 |
| % Margin | -15.7% | 3.1% | -6.5% | -7.4% |