Merida Merger Corp. I
MCMJ · NASDAQ
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $8 | $35 | $8 | $9 |
| % Growth | -77.2% | 314.7% | -4.2% | – |
| Cost of Goods Sold | $1 | $4 | $1 | $1 |
| Gross Profit | $7 | $31 | $7 | $8 |
| % Margin | 89.8% | 89.4% | 89.2% | 89% |
| R&D Expenses | $2 | $9 | $2 | $2 |
| G&A Expenses | $4 | $16 | $4 | $4 |
| SG&A Expenses | $6 | $25 | $6 | $6 |
| Sales & Mktg Exp. | $2 | $9 | $2 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $34 | $8 | $8 |
| Operating Income | -$1 | -$2 | -$1 | -$1 |
| % Margin | -15.7% | -6.3% | -6.5% | -7.4% |
| Other Income/Exp. Net | -$1 | $1 | -$1 | -$1 |
| Pre-Tax Income | -$2 | -$2 | -$1 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | -$2 | -$1 | -$1 |
| % Margin | -22.6% | -4.5% | -13.6% | -14.6% |
| EPS | -0.59 | -1.13 | -0.46 | -0.55 |
| % Growth | 47.8% | -145.7% | 16.4% | – |
| EPS Diluted | -0.59 | -2.04 | -0.46 | -0.55 |
| Weighted Avg Shares Out | 3 | 3 | 2,502 | 2,327 |
| Weighted Avg Shares Out Dil | 3 | 3 | 2,502 | 2,327 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $3 | -$1 | -$1 |
| Depreciation & Amortization | $0 | $3 | $0 | $0 |
| EBITDA | -$1 | $1 | -$1 | -$1 |
| % Margin | -15.7% | 3.1% | -6.5% | -7.4% |