Minnova Corp.
MCI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$32 | CA$3 | CA$36 | CA$33 |
| Gross Profit | -CA$32 | -CA$3 | -CA$36 | -CA$33 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$47 | CA$0 | CA$54 | CA$0 |
| G&A Expenses | CA$57 | CA$76 | CA$83 | CA$71 |
| SG&A Expenses | CA$57 | CA$76 | CA$83 | CA$125 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$54 |
| Other Operating Expenses | CA$461 | CA$242 | -CA$333 | CA$4 |
| Operating Expenses | CA$565 | CA$318 | -CA$196 | CA$129 |
| Operating Income | -CA$565 | -CA$321 | -CA$259 | -CA$125 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$350 | -CA$28 | CA$1 | -CA$37 |
| Pre-Tax Income | -CA$915 | -CA$348 | CA$161 | -CA$162 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$915 | -CA$348 | CA$161 | -CA$162 |
| % Margin | – | – | – | – |
| EPS | -0.01 | -0.005 | 0.002 | -0.002 |
| % Growth | -104.1% | -313% | 200% | – |
| EPS Diluted | -0.01 | -0.005 | 0.002 | -0.002 |
| Weighted Avg Shares Out | 91,602 | 70,440 | 70,440 | 70,440 |
| Weighted Avg Shares Out Dil | 91,602 | 70,440 | 70,440 | 70,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$29 | CA$28 | CA$0 | CA$30 |
| Depreciation & Amortization | CA$3 | CA$3 | CA$3 | CA$3 |
| EBITDA | -CA$883 | -CA$317 | CA$102 | -CA$129 |
| % Margin | – | – | – | – |