MGM China Holdings Limited
MCHVY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $16,661 | $15,169 | $16,218 | $7,882 |
| % Growth | 9.8% | -6.5% | 105.7% | – |
| Cost of Goods Sold | $3,271 | $16,551 | $2,968 | $3,564 |
| Gross Profit | $13,390 | -$1,382 | $13,250 | $4,318 |
| % Margin | 80.4% | -9.1% | 81.7% | 54.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $68 | -$22 | $32 | $1,281 |
| SG&A Expenses | $808 | $953 | $752 | $1,629 |
| Sales & Mktg Exp. | $740 | $975 | $720 | $349 |
| Other Operating Expenses | $9,199 | -$4,969 | $8,976 | $0 |
| Operating Expenses | $10,007 | -$4,016 | $9,728 | $1,629 |
| Operating Income | $3,383 | $2,634 | $3,522 | $2,689 |
| % Margin | 20.3% | 17.4% | 21.7% | 34.1% |
| Other Income/Exp. Net | -$968 | -$687 | -$805 | -$833 |
| Pre-Tax Income | $2,415 | $1,947 | $2,717 | $1,856 |
| Tax Expense | $32 | $29 | $31 | $39 |
| Net Income | $2,383 | $1,918 | $2,685 | $1,817 |
| % Margin | 14.3% | 12.6% | 16.6% | 23.1% |
| EPS | 7.56 | 6.12 | 8.4 | 5.76 |
| % Growth | 23.5% | -27.1% | 45.8% | – |
| EPS Diluted | 7.56 | 6 | 8.4 | 5.76 |
| Weighted Avg Shares Out | 318 | 316 | 319 | 317 |
| Weighted Avg Shares Out Dil | 318 | 318 | 319 | 318 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$723 | $799 | $37 |
| Interest Expense | $696 | $0 | $0 | $935 |
| Depreciation & Amortization | $1,008 | $969 | $886 | $931 |
| EBITDA | $4,406 | $3,587 | $4,436 | $3,722 |
| % Margin | 26.4% | 23.6% | 27.4% | 47.2% |