MGM China Holdings Limited
MCHVY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31,387 | $24,684 | $5,269 | $9,411 |
| % Growth | 27.2% | 368.5% | -44% | – |
| Cost of Goods Sold | $19,519 | $5,019 | $5,689 | $7,834 |
| Gross Profit | $11,868 | $19,665 | $1,651 | $1,577 |
| % Margin | 37.8% | 79.7% | 31.3% | 16.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $39 | $330 | $414 |
| SG&A Expenses | $1,704 | $1,079 | $551 | $805 |
| Sales & Mktg Exp. | $1,694 | $1,040 | $221 | $391 |
| Other Operating Expenses | $4,007 | $14,039 | $4,709 | $3,101 |
| Operating Expenses | $5,712 | $15,118 | $5,260 | $3,906 |
| Operating Income | $6,156 | $4,547 | -$3,610 | -$2,349 |
| % Margin | 19.6% | 18.4% | -68.5% | -25% |
| Other Income/Exp. Net | -$1,493 | -$1,862 | -$1,607 | -$1,479 |
| Pre-Tax Income | $4,664 | $2,685 | -$5,216 | -$3,828 |
| Tax Expense | $60 | $47 | $16 | $19 |
| Net Income | $4,603 | $2,638 | -$5,232 | -$3,847 |
| % Margin | 14.7% | 10.7% | -99.3% | -40.9% |
| EPS | 14.52 | 8.28 | -16.56 | -12.12 |
| % Growth | 75.4% | 150% | -36.6% | – |
| EPS Diluted | 14.52 | 8.28 | -16.56 | -12.12 |
| Weighted Avg Shares Out | 317 | 317 | 317 | 317 |
| Weighted Avg Shares Out Dil | 318 | 318 | 317 | 317 |
| Supplemental Information | – | – | – | – |
| Interest Income | $75 | $83 | $72 | $5 |
| Interest Expense | $1,506 | $1,914 | $1,532 | $1,270 |
| Depreciation & Amortization | $1,854 | $1,825 | $1,968 | $2,157 |
| EBITDA | $8,024 | $6,393 | -$1,689 | -$287 |
| % Margin | 25.6% | 25.9% | -32.1% | -3% |