MGM China Holdings Limited
MCHVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31 | $25 | $5 | $9 |
| % Growth | 27.2% | 368.5% | -44% | – |
| Cost of Goods Sold | $20 | $5 | $6 | $8 |
| Gross Profit | $12 | $20 | $2 | $2 |
| % Margin | 37.8% | 79.7% | 31.3% | 16.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $2 | $1 | $0 | $0 |
| Other Operating Expenses | $4 | $14 | $5 | $7 |
| Operating Expenses | $6 | $15 | $5 | $8 |
| Operating Income | $6 | $5 | -$4 | -$2 |
| % Margin | 19.6% | 18.4% | -68.5% | -25% |
| Other Income/Exp. Net | -$1 | -$2 | -$2 | -$1 |
| Pre-Tax Income | $5 | $3 | -$5 | -$4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $5 | $3 | -$5 | -$4 |
| % Margin | 14.7% | 10.7% | -99.3% | -40.9% |
| EPS | 1.21 | 0.69 | -1.38 | -1.01 |
| % Growth | 75.4% | 150% | -36.6% | – |
| EPS Diluted | 1.21 | 0.69 | -1.38 | -1.01 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $8 | $6 | -$2 | -$0 |
| % Margin | 25.6% | 25.9% | -31.3% | -4.3% |