MultiChoice Group Limited

MCHOY · OTC
Analyze with AI
3/31/2025
9/30/2024
3/31/2024
9/30/2023
Revenue$25,422$27,634$28,334
% Growth-8%-2.5%
Cost of Goods Sold$14,095$16,214$14,597
Gross Profit$11,327$11,420$13,737
% Margin44.6%41.3%48.5%
R&D Expenses$0$0$0
G&A Expenses$0$0$0
SG&A Expenses$8,730$8,651$8,740
Sales & Mktg Exp.$0$0$0
Other Operating Expenses$145$523$0
Operating Expenses$8,875$9,174$12,106
Operating Income$2,452$2,947$4,819
% Margin9.6%10.7%17%
Other Income/Exp. Net-$2,843-$4,633-$3,839
Pre-Tax Income-$391-$1,686$980
Tax Expense$1,453$1,551$1,891
Net Income-$1,796-$2,653-$1,321
% Margin-7.1%-9.6%-4.7%
EPS-4.21-6.26-3.1
% Growth32.7%-101.9%
EPS Diluted-4.21-6.26-3.1
Weighted Avg Shares Out427424426
Weighted Avg Shares Out Dil427424426
Supplemental Information
Interest Income$0$708$24
Interest Expense$730$0$74
Depreciation & Amortization$1,175$451$1,265
EBITDA$3,997$3,398$2,319
% Margin15.7%12.3%8.2%