Millennium Cell, Inc.
MCELQ · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $757 | $222 | $417 | $198 |
| % Growth | 240.9% | -46.8% | 110.1% | – |
| Cost of Goods Sold | $750 | $218 | $382 | $198 |
| Gross Profit | $6 | $4 | $35 | $0 |
| % Margin | 0.8% | 1.9% | 8.3% | 0% |
| R&D Expenses | $4,140 | $3,884 | $4,190 | $475 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,046 | $3,895 | $8,917 | $8,455 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$18,635 | -$19,583 | -$26,436 | -$18,375 |
| Operating Expenses | -$10,449 | -$11,805 | -$13,329 | -$9,446 |
| Operating Income | $10,455 | $11,809 | $13,364 | $9,446 |
| % Margin | 1,381.9% | 5,321.4% | 3,205.6% | 4,759.1% |
| Other Income/Exp. Net | -$21,540 | -$24,630 | -$28,351 | -$20,661 |
| Pre-Tax Income | -$11,085 | -$12,821 | -$14,987 | -$11,216 |
| Tax Expense | -$974 | -$551 | -$387 | -$411 |
| Net Income | -$10,111 | -$12,271 | -$14,600 | -$10,805 |
| % Margin | -1,336.5% | -5,529.5% | -3,502.1% | -5,444% |
| EPS | -0.18 | -0.25 | -0.34 | -0.29 |
| % Growth | 28% | 26.5% | -17.2% | – |
| EPS Diluted | -0.18 | -0.25 | -0.34 | -0.29 |
| Weighted Avg Shares Out | 56,071 | 49,295 | 43,405 | 37,226 |
| Weighted Avg Shares Out Dil | 56,071 | 49,295 | 43,405 | 37,226 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $813 | $498 | $292 | $1,658 |
| EBITDA | -$8,300 | -$11,646 | -$13,072 | -$7,788 |
| % Margin | -1,097% | -5,247.9% | -3,135.6% | -3,923.9% |