Millennium Cell, Inc.
MCELQ · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $1 | $0 | $0 | $0 |
| % Growth | 240.9% | -46.8% | 110.1% | – |
| Cost of Goods Sold | $1 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | 0.8% | 1.9% | 8.3% | 0% |
| R&D Expenses | $4 | $4 | $4 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4 | $4 | $9 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$19 | -$20 | -$26 | -$18 |
| Operating Expenses | -$10 | -$12 | -$13 | -$9 |
| Operating Income | $10 | $12 | $13 | $9 |
| % Margin | 1,381.9% | 5,321.4% | 3,205.6% | 4,759.1% |
| Other Income/Exp. Net | -$22 | -$25 | -$28 | -$21 |
| Pre-Tax Income | -$11 | -$13 | -$15 | -$11 |
| Tax Expense | -$1 | -$1 | -$0 | -$0 |
| Net Income | -$10 | -$12 | -$15 | -$11 |
| % Margin | -1,336.5% | -5,529.5% | -3,502.1% | -5,444% |
| EPS | -0.18 | -0.25 | -0.34 | -0.29 |
| % Growth | 28% | 26.5% | -17.2% | – |
| EPS Diluted | -0.18 | -0.25 | -0.34 | -0.29 |
| Weighted Avg Shares Out | 56 | 49 | 43 | 37 |
| Weighted Avg Shares Out Dil | 56 | 49 | 43 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $2 |
| EBITDA | -$8 | -$12 | -$13 | -$8 |
| % Margin | -1,097% | -5,247.9% | -3,135.6% | -3,923.9% |