Mestek, Inc.
MCCK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $398 | $417 | $414 | $351 |
| % Growth | -4.6% | 0.7% | 18.1% | – |
| Cost of Goods Sold | $277 | $303 | $323 | $263 |
| Gross Profit | $121 | $114 | $91 | $88 |
| % Margin | 30.5% | 27.4% | 22% | 25.1% |
| R&D Expenses | $8 | $8 | $8 | $7 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $79 | $75 | $71 | $64 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $2 | $0 |
| Operating Expenses | $87 | $84 | $81 | $71 |
| Operating Income | $34 | $30 | $10 | $17 |
| % Margin | 8.5% | 7.2% | 2.4% | 4.8% |
| Other Income/Exp. Net | $46 | $22 | $4 | $0 |
| Pre-Tax Income | $80 | $52 | $14 | $17 |
| Tax Expense | $20 | $15 | $4 | $5 |
| Net Income | $59 | $37 | $9 | $12 |
| % Margin | 14.9% | 8.9% | 2.2% | 3.5% |
| EPS | 7.87 | 4.9 | 1.18 | 1.65 |
| % Growth | 60.6% | 315.3% | -28.5% | – |
| EPS Diluted | 7.87 | 4.9 | 1.18 | 1.65 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $2 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $13 | $13 | $12 | $11 |
| EBITDA | $93 | $65 | $25 | $28 |
| % Margin | 23.4% | 15.5% | 6.1% | 8% |