Metropolitan Bank Holding Corp.
MCB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $492 | $403 | $287 | $197 |
| % Growth | 22% | 40.4% | 45.9% | – |
| Cost of Goods Sold | $222 | $165 | $42 | $20 |
| Gross Profit | $271 | $238 | $246 | $177 |
| % Margin | 55% | 59.1% | 85.5% | 89.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $90 | $76 | $62 | $50 |
| SG&A Expenses | $90 | $76 | $62 | $50 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $84 | $56 | $87 | $38 |
| Operating Expenses | $174 | $132 | $149 | $87 |
| Operating Income | $97 | $107 | $97 | $90 |
| % Margin | 19.7% | 26.5% | 33.7% | 45.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $97 | $107 | $97 | $90 |
| Tax Expense | $30 | $30 | $37 | $29 |
| Net Income | $67 | $77 | $59 | $61 |
| % Margin | 13.5% | 19.2% | 20.7% | 30.7% |
| EPS | 5.96 | 6.95 | 5.42 | 6.64 |
| % Growth | -14.2% | 28.2% | -18.4% | – |
| EPS Diluted | 5.93 | 6.91 | 5.29 | 6.45 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 9 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $468 | $375 | $261 | $173 |
| Interest Expense | $215 | $153 | $32 | $16 |
| Depreciation & Amortization | -$11 | $7 | $10 | $5 |
| EBITDA | $86 | $114 | $107 | $95 |
| % Margin | 17.4% | 28.3% | 37.1% | 48% |