Metropolitan Bank Holding Corp.
MCB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $492,208 | $403,308 | $287,332 | $196,981 |
| % Growth | 22% | 40.4% | 45.9% | – |
| Cost of Goods Sold | $221,552 | $164,852 | $41,697 | $20,099 |
| Gross Profit | $270,656 | $238,456 | $245,635 | $176,882 |
| % Margin | 55% | 59.1% | 85.5% | 89.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $89,639 | $76,038 | $61,915 | $49,760 |
| SG&A Expenses | $89,639 | $76,038 | $61,915 | $49,760 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $83,936 | $55,500 | $86,822 | $37,552 |
| Operating Expenses | $173,575 | $131,538 | $148,737 | $87,312 |
| Operating Income | $97,081 | $106,918 | $96,898 | $89,570 |
| % Margin | 19.7% | 26.5% | 33.7% | 45.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $97,081 | $106,918 | $96,898 | $89,570 |
| Tax Expense | $30,395 | $29,650 | $37,473 | $29,015 |
| Net Income | $66,686 | $77,268 | $59,425 | $60,555 |
| % Margin | 13.5% | 19.2% | 20.7% | 30.7% |
| EPS | 5.96 | 6.95 | 5.42 | 6.64 |
| % Growth | -14.2% | 28.2% | -18.4% | – |
| EPS Diluted | 5.93 | 6.91 | 5.29 | 6.45 |
| Weighted Avg Shares Out | 11,179 | 11,060 | 10,929 | 9,012 |
| Weighted Avg Shares Out Dil | 11,255 | 11,130 | 11,200 | 9,273 |
| Supplemental Information | – | – | – | – |
| Interest Income | $468,379 | $375,405 | $260,739 | $173,284 |
| Interest Expense | $215,295 | $152,569 | $31,581 | $16,283 |
| Depreciation & Amortization | -$11,412 | $7,142 | $9,712 | $5,063 |
| EBITDA | $85,669 | $114,060 | $106,610 | $94,633 |
| % Margin | 17.4% | 28.3% | 37.1% | 48% |