McCoy Global Inc.
MCB.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$15 | CA$24 | CA$19 | CA$25 |
| % Growth | -38.3% | 24.3% | -23.3% | – |
| Cost of Goods Sold | CA$12 | CA$15 | CA$13 | CA$15 |
| Gross Profit | CA$3 | CA$9 | CA$7 | CA$10 |
| % Margin | 22.3% | 36.2% | 34.2% | 40.8% |
| R&D Expenses | CA$1 | CA$1 | CA$1 | CA$1 |
| G&A Expenses | CA$2 | CA$4 | CA$3 | CA$4 |
| SG&A Expenses | CA$2 | CA$5 | CA$4 | CA$5 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3 | CA$7 | CA$5 | CA$6 |
| Operating Income | CA$0 | CA$2 | CA$1 | CA$4 |
| % Margin | 2.5% | 8.2% | 6.8% | 17.2% |
| Other Income/Exp. Net | -CA$0 | -CA$0 | -CA$0 | CA$0 |
| Pre-Tax Income | CA$0 | CA$2 | CA$1 | CA$4 |
| Tax Expense | -CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$1 | CA$1 | CA$1 | CA$4 |
| % Margin | 3.7% | 5.7% | 4.9% | 16.9% |
| EPS | 0.02 | 0.05 | 0.03 | 0.16 |
| % Growth | -60% | 66.7% | -81.3% | – |
| EPS Diluted | 0.02 | 0.05 | 0.03 | 0.15 |
| Weighted Avg Shares Out | 28 | 27 | 32 | 27 |
| Weighted Avg Shares Out Dil | 28 | 27 | 32 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$1 |
| EBITDA | CA$2 | CA$3 | CA$2 | CA$6 |
| % Margin | 11% | 12.4% | 11.8% | 23.5% |