Mobile TeleSystems Public Joint Stock Company
MBT · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $605,991,000 | $541,749,000 | $534,403,000 | $494,926,000 |
| % Growth | 11.9% | 1.4% | 8% | – |
| Cost of Goods Sold | $215,621,000 | $192,933,000 | $205,756,000 | $185,425,000 |
| Gross Profit | $390,370,000 | $348,816,000 | $328,647,000 | $309,501,000 |
| % Margin | 64.4% | 64.4% | 61.5% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $83,315,000 | $73,121,000 | $66,201,000 |
| SG&A Expenses | $131,523,000 | $105,024,000 | $96,239,000 | $87,983,000 |
| Sales & Mktg Exp. | $0 | $21,709,000 | $19,506,000 | $17,682,000 |
| Other Operating Expenses | $136,001,000 | $138,462,000 | $119,704,000 | $111,650,000 |
| Operating Expenses | $267,524,000 | $243,486,000 | $215,943,000 | $199,633,000 |
| Operating Income | $122,846,000 | $109,437,000 | $118,279,000 | $112,893,000 |
| % Margin | 20.3% | 20.2% | 22.1% | 22.8% |
| Other Income/Exp. Net | -$57,450,000 | -$59,436,000 | -$39,168,000 | -$35,310,000 |
| Pre-Tax Income | $65,396,000 | $50,001,000 | $79,202,000 | $77,583,000 |
| Tax Expense | $12,767,000 | $13,648,000 | $15,403,000 | $16,126,000 |
| Net Income | $54,552,000 | $32,574,000 | $63,473,000 | $61,412,000 |
| % Margin | 9% | 6% | 11.9% | 12.4% |
| EPS | 64.62 | 43.28 | 74.98 | 69.76 |
| % Growth | 49.3% | -42.3% | 7.5% | – |
| EPS Diluted | 63.86 | 42.64 | 74.6 | 69.72 |
| Weighted Avg Shares Out | 844,283 | 839,767 | 846,622 | 880,234 |
| Weighted Avg Shares Out Dil | 854,250 | 852,708 | 850,893 | 880,889 |
| Supplemental Information | – | – | – | – |
| Interest Income | $57,622,000 | $1,690,000 | $2,518,000 | $3,437,000 |
| Interest Expense | $0 | $57,931,000 | $41,352,000 | $42,084,000 |
| Depreciation & Amortization | $114,359,000 | $112,514,000 | $110,962,000 | $100,234,000 |
| EBITDA | $230,933,000 | $214,115,000 | $225,179,000 | $217,980,000 |
| % Margin | 38.1% | 39.5% | 42.1% | 44% |