Mobile TeleSystems Public Joint Stock Company
MBT · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Market Cap | $414,906,417 | $334,856,892 | $505,235,859 | $582,862,382 |
| - Cash | $73,752,000 | $78,292,000 | $40,590,000 | $85,405,000 |
| + Debt | $687,567,000 | $629,642,000 | $616,648,000 | $580,082,000 |
| Enterprise Value | $1,028,721,417 | $886,206,892 | $1,081,293,859 | $1,077,539,382 |
| Revenue | $605,991,000 | $541,749,000 | $534,403,000 | $494,926,000 |
| % Growth | 11.9% | 1.4% | 8% | – |
| Gross Profit | $390,370,000 | $348,816,000 | $328,647,000 | $309,501,000 |
| % Margin | 64.4% | 64.4% | 61.5% | 62.5% |
| EBITDA | $230,933,000 | $214,115,000 | $225,179,000 | $217,980,000 |
| % Margin | 38.1% | 39.5% | 42.1% | 44% |
| Net Income | $54,552,000 | $32,574,000 | $63,473,000 | $61,412,000 |
| % Margin | 9% | 6% | 11.9% | 12.4% |
| EPS Diluted | 63.86 | 42.64 | 74.6 | 69.72 |
| % Growth | 49.8% | -42.8% | 7% | – |
| Operating Cash Flow | $138,714,000 | $190,592,000 | $142,846,000 | $155,507,000 |
| Capital Expenditures | -$51,146,000 | -$112,581,000 | -$111,683,000 | -$97,409,000 |
| Free Cash Flow | $87,568,000 | $78,011,000 | $31,163,000 | $58,098,000 |