Mobile TeleSystems Public Joint Stock Company
MBT · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $606 | $542 | $534 | $495 |
| % Growth | 11.9% | 1.4% | 8% | – |
| Cost of Goods Sold | $216 | $193 | $206 | $185 |
| Gross Profit | $390 | $349 | $329 | $310 |
| % Margin | 64.4% | 64.4% | 61.5% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $83 | $73 | $66 |
| SG&A Expenses | $132 | $105 | $96 | $88 |
| Sales & Mktg Exp. | $0 | $22 | $20 | $18 |
| Other Operating Expenses | $136 | $138 | $120 | $112 |
| Operating Expenses | $268 | $243 | $216 | $200 |
| Operating Income | $123 | $109 | $118 | $113 |
| % Margin | 20.3% | 20.2% | 22.1% | 22.8% |
| Other Income/Exp. Net | -$57 | -$59 | -$39 | -$35 |
| Pre-Tax Income | $65 | $50 | $79 | $78 |
| Tax Expense | $13 | $14 | $15 | $16 |
| Net Income | $55 | $33 | $63 | $61 |
| % Margin | 9% | 6% | 11.9% | 12.4% |
| EPS | 64.62 | 43.28 | 74.98 | 69.76 |
| % Growth | 49.3% | -42.3% | 7.5% | – |
| EPS Diluted | 63.86 | 42.64 | 74.6 | 69.72 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $2 | $3 | $3 |
| Interest Expense | $0 | $58 | $41 | $42 |
| Depreciation & Amortization | $114 | $113 | $111 | $100 |
| EBITDA | $231 | $214 | $225 | $218 |
| % Margin | 38.1% | 39.5% | 42.1% | 44% |