Morris State Bancshares, Inc.

MBLU · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$27,765$24,424$23,222$15,543
% Growth13.7%5.2%49.4%
Cost of Goods Sold$0$7,274$7,277$0
Gross Profit$0$17,150$15,945$15,543
% Margin0%70.2%68.7%100%
R&D Expenses$0$0$0$0
G&A Expenses$0$4,952$5,122$8,297
SG&A Expenses$0$4,952$5,122$14,305
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$4,316$4,433$1,257
Operating Expenses$0$9,267$9,556$15,562
Operating Income$12,131$7,882$6,389$15,543
% Margin43.7%32.3%27.5%100%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$12,131$7,882$6,389$6,609
Tax Expense$2,927$1,883$1,476$465
Net Income$9,204$5,999$4,913$6,144
% Margin33.2%24.6%21.2%39.5%
EPS0.870.570.460.52
% Growth52.6%23.9%-11.5%
EPS Diluted0.870.570.460.52
Weighted Avg Shares Out010,52410,59311,815
Weighted Avg Shares Out Dil10,62310,60910,59311,815
Supplemental Information
Interest Income$0$23,055$22,175$0
Interest Expense$0$6,835$6,700$0
Depreciation & Amortization$0$0$0$0
EBITDA$12,131$7,882$6,389$6,621
% Margin43.7%32.3%27.5%42.6%