MBT Bancshares, Inc.
MBKL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,692 | $26,959 | $22,776 | $22,248 |
| % Growth | -12.1% | 18.4% | 2.4% | – |
| Cost of Goods Sold | $0 | $3,346 | $1,492 | $856 |
| Gross Profit | $23,692 | $23,613 | $21,284 | $21,392 |
| % Margin | 100% | 87.6% | 93.4% | 96.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $533 | $581 | $574 | $422 |
| SG&A Expenses | $1,083 | $1,285 | $1,198 | $958 |
| Sales & Mktg Exp. | $550 | $704 | $624 | $536 |
| Other Operating Expenses | $15,914 | $15,753 | $15,802 | $14,582 |
| Operating Expenses | $16,997 | $17,038 | $17,000 | $15,540 |
| Operating Income | $6,695 | $6,575 | $4,284 | $5,852 |
| % Margin | 28.3% | 24.4% | 18.8% | 26.3% |
| Other Income/Exp. Net | $781 | $0 | $0 | $0 |
| Pre-Tax Income | $7,476 | $6,575 | $4,284 | $5,852 |
| Tax Expense | $1,536 | $1,310 | $786 | $1,179 |
| Net Income | $5,940 | $5,265 | $3,498 | $4,673 |
| % Margin | 25.1% | 19.5% | 15.4% | 21% |
| EPS | 2.91 | 2.58 | 1.71 | 2.29 |
| % Growth | 12.8% | 50.9% | -25.3% | – |
| EPS Diluted | 2.91 | 2.58 | 1.71 | 2.29 |
| Weighted Avg Shares Out | 2,044 | 2,041 | 2,044 | 2,044 |
| Weighted Avg Shares Out Dil | 2,041 | 2,041 | 2,044 | 2,044 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28,790 | $23,853 | $19,547 | $18,863 |
| Interest Expense | $7,867 | $3,346 | $1,492 | $856 |
| Depreciation & Amortization | $685 | $619 | $669 | $659 |
| EBITDA | $0 | $7,194 | $4,953 | $6,511 |
| % Margin | 0% | 26.7% | 21.7% | 29.3% |