Orange Belgium S.A.

MBISF · OTC
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue$1,723$1,367$1,328$1,284
% Growth26%3%3.4%
Cost of Goods Sold$640$574$571$549
Gross Profit$892$793$757$735
% Margin51.8%58%57%57.3%
R&D Expenses$0$0$0$0
G&A Expenses$284$63$64$62
SG&A Expenses$422$63$64$62
Sales & Mktg Exp.$50$0$0$0
Other Operating Expenses$392$625$638$605
Operating Expenses$813$687$702$666
Operating Income$79$96$56$69
% Margin4.6%7%4.2%5.4%
Other Income/Exp. Net-$81-$14-$4-$5
Pre-Tax Income-$2$82$52$64
Tax Expense$9$23$13$10
Net Income$0$58$40$54
% Margin0%4.3%3%4.2%
EPS0.0010.970.660.9
% Growth-99.9%47%-26.7%
EPS Diluted0.0010.970.660.9
Weighted Avg Shares Out60606060
Weighted Avg Shares Out Dil60606060
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$81$14$3$5
Depreciation & Amortization$393$300$333$303
EBITDA$472$396$389$372
% Margin27.4%29%29.3%29%