MBH Corporation PLC
MBHCF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $142,844 | $108,765 | $56,058 | $50,780 |
| % Growth | 31.3% | 94% | 10.4% | – |
| Cost of Goods Sold | $114,983 | $83,427 | $47,748 | $38,572 |
| Gross Profit | $27,861 | $25,338 | $10,606 | $12,208 |
| % Margin | 19.5% | 23.3% | 18.9% | 24% |
| R&D Expenses | $0 | $758 | $656 | $568 |
| G&A Expenses | $25,119 | $21,419 | $12,708 | $8,094 |
| SG&A Expenses | $25,119 | $21,419 | $10,516 | $8,094 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,628 | -$53 | -$1,194 | -$568 |
| Operating Expenses | $26,747 | $22,124 | $9,978 | $8,094 |
| Operating Income | $1,114 | $3,214 | $628 | $3,986 |
| % Margin | 0.8% | 3% | 1.1% | 7.8% |
| Other Income/Exp. Net | $206 | $160 | $321 | -$69 |
| Pre-Tax Income | $1,320 | $3,374 | $949 | $3,917 |
| Tax Expense | $358 | $377 | -$171 | $299 |
| Net Income | $2,181 | $66 | $1,367 | $3,618 |
| % Margin | 1.5% | 0.1% | 2.4% | 7.1% |
| EPS | 0.61 | 0.027 | 0.61 | 0.11 |
| % Growth | 2,159.3% | -95.6% | 454.5% | – |
| EPS Diluted | 0.6 | 0.96 | 0.74 | 0.1 |
| Weighted Avg Shares Out | 3,603 | 3,121 | 1,848 | 1,164 |
| Weighted Avg Shares Out Dil | 3,619 | 3,121 | 1,843 | 1,165 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $4 | $20 | $4 |
| Interest Expense | $2,083 | $1,794 | $678 | $168 |
| Depreciation & Amortization | $2,555 | $2,899 | $1,802 | $1,122 |
| EBITDA | $5,958 | $8,067 | $3,379 | $5,170 |
| % Margin | 4.2% | 7.4% | 6% | 10.2% |