mBank S.A.
MBAKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,294,462 | $9,994,780 | $8,108,104 | $6,298,847 |
| % Growth | 23% | 23.3% | 28.7% | – |
| Cost of Goods Sold | $0 | -$8,231,597 | $0 | $0 |
| Gross Profit | $12,294,462 | $18,226,377 | $8,108,104 | $6,298,847 |
| % Margin | 100% | 182.4% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $454,667 | $518,296 | $356,063 | $321,088 |
| SG&A Expenses | $670,247 | $713,237 | $505,170 | $453,832 |
| Sales & Mktg Exp. | $215,580 | $194,941 | $149,107 | $132,744 |
| Other Operating Expenses | $3,757,568 | $0 | -$2,817,711 | -$2,021,237 |
| Operating Expenses | $4,427,815 | $713,237 | $4,134,563 | $3,182,665 |
| Operating Income | $7,866,647 | $9,281,543 | -$108,183 | -$590,971 |
| % Margin | 64% | 92.9% | -1.3% | -9.4% |
| Other Income/Exp. Net | -$4,892,922 | -$8,310,955 | -$108,019 | -$591,031 |
| Pre-Tax Income | $2,973,725 | $970,588 | -$108,019 | -$591,031 |
| Tax Expense | $730,357 | $946,530 | $594,508 | $587,782 |
| Net Income | $2,243,245 | $24,054 | -$702,691 | -$1,178,753 |
| % Margin | 18.2% | 0.2% | -8.7% | -18.7% |
| EPS | 52.75 | 0.57 | -16.57 | -27.82 |
| % Growth | 9,154.4% | 103.4% | 40.4% | – |
| EPS Diluted | 52.73 | 0.57 | -16.57 | -27.77 |
| Weighted Avg Shares Out | 42,526 | 42,452 | 42,403 | 42,370 |
| Weighted Avg Shares Out Dil | 42,542 | 42,521 | 42,403 | 42,451 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,523,266 | $14,826,765 | $9,265,806 | $4,431,737 |
| Interest Expense | $4,934,243 | $5,953,294 | $3,356,567 | $327,694 |
| Depreciation & Amortization | $586,630 | $533,138 | $498,701 | $468,584 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |