MASTERBEEF GROUP
MB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $503,975 | $499,537 | $456,688 | – |
| % Growth | 0.9% | 9.4% | – | – |
| Cost of Goods Sold | $332,497 | $161,838 | $161,066 | – |
| Gross Profit | $171,479 | $337,698 | $295,622 | – |
| % Margin | 34% | 67.6% | 64.7% | – |
| R&D Expenses | $5,931 | $0 | $0 | – |
| G&A Expenses | $55,127 | $161,570 | $166,216 | – |
| SG&A Expenses | $55,127 | $161,570 | $172,493 | – |
| Sales & Mktg Exp. | $0 | $0 | $6,277 | – |
| Other Operating Expenses | $116,223 | $90,342 | $79,712 | – |
| Operating Expenses | $177,281 | $251,912 | $252,205 | – |
| Operating Income | -$5,802 | $85,786 | $43,417 | – |
| % Margin | -1.2% | 17.2% | 9.5% | – |
| Other Income/Exp. Net | $41,416 | -$75,128 | -$5,628 | – |
| Pre-Tax Income | $35,614 | $10,659 | $37,790 | – |
| Tax Expense | $2,714 | $7,658 | $4,380 | – |
| Net Income | $32,900 | $3,001 | $33,409 | – |
| % Margin | 6.5% | 0.6% | 7.3% | – |
| EPS | 0.69 | 0.063 | 0.7 | – |
| % Growth | 991.8% | -91% | – | – |
| EPS Diluted | 0.69 | 0.063 | 0.7 | – |
| Weighted Avg Shares Out | 47,491 | 47,491 | 47,491 | – |
| Weighted Avg Shares Out Dil | 47,491 | 47,491 | 47,491 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $682 | $0 | $28 | – |
| Interest Expense | $10,191 | $9,613 | $7,602 | – |
| Depreciation & Amortization | $78,601 | $84,263 | $68,574 | – |
| EBITDA | $124,406 | $104,535 | $113,966 | – |
| % Margin | 24.7% | 20.9% | 25% | – |