MASTERBEEF GROUP
MB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $504 | $500 | $457 | – |
| % Growth | 0.9% | 9.4% | – | – |
| Cost of Goods Sold | $332 | $162 | $161 | – |
| Gross Profit | $171 | $338 | $296 | – |
| % Margin | 34% | 67.6% | 64.7% | – |
| R&D Expenses | $6 | $0 | $0 | – |
| G&A Expenses | $55 | $162 | $166 | – |
| SG&A Expenses | $55 | $162 | $172 | – |
| Sales & Mktg Exp. | $0 | $0 | $6 | – |
| Other Operating Expenses | $116 | $90 | $80 | – |
| Operating Expenses | $177 | $252 | $252 | – |
| Operating Income | -$6 | $86 | $43 | – |
| % Margin | -1.2% | 17.2% | 9.5% | – |
| Other Income/Exp. Net | $41 | -$75 | -$6 | – |
| Pre-Tax Income | $36 | $11 | $38 | – |
| Tax Expense | $3 | $8 | $4 | – |
| Net Income | $33 | $3 | $33 | – |
| % Margin | 6.5% | 0.6% | 7.3% | – |
| EPS | 0.69 | 0.063 | 0.7 | – |
| % Growth | 991.8% | -91% | – | – |
| EPS Diluted | 0.69 | 0.063 | 0.7 | – |
| Weighted Avg Shares Out | 47 | 47 | 47 | – |
| Weighted Avg Shares Out Dil | 47 | 47 | 47 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | – |
| Interest Expense | $10 | $10 | $8 | – |
| Depreciation & Amortization | $79 | $84 | $69 | – |
| EBITDA | $124 | $105 | $114 | – |
| % Margin | 24.7% | 20.9% | 25% | – |