Maritime Launch Services Inc.
MAXQF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | -$1,574 |
| % Growth | – | – | 100% | – |
| Cost of Goods Sold | $0 | $38 | $34 | $11 |
| Gross Profit | $0 | -$38 | -$34 | -$1,585 |
| % Margin | – | – | – | 100.7% |
| R&D Expenses | $0 | $0 | $0 | $72 |
| G&A Expenses | $1,469 | $2,408 | $7,922 | $2,147 |
| SG&A Expenses | $3,369 | $4,552 | $7,922 | $2,147 |
| Sales & Mktg Exp. | $1,901 | $2,144 | $0 | $0 |
| Other Operating Expenses | $3,096 | $38 | $0 | $0 |
| Operating Expenses | $6,466 | $4,589 | $7,922 | $2,219 |
| Operating Income | -$6,466 | -$4,589 | -$6,881 | -$3,804 |
| % Margin | – | – | – | 241.7% |
| Other Income/Exp. Net | $249 | -$183 | -$569 | -$513 |
| Pre-Tax Income | -$6,217 | -$4,772 | -$7,451 | -$4,317 |
| Tax Expense | $0 | -$371 | $0 | $0 |
| Net Income | -$6,217 | -$4,401 | -$7,451 | -$4,317 |
| % Margin | – | – | – | 274.3% |
| EPS | -0.015 | -0.011 | -0.019 | -0.011 |
| % Growth | -38% | 43.5% | -78.5% | – |
| EPS Diluted | -0.015 | -0.011 | -0.019 | -0.011 |
| Weighted Avg Shares Out | 417,470 | 408,082 | 389,876 | 403,461 |
| Weighted Avg Shares Out Dil | 425,996 | 408,075 | 389,876 | 403,461 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $111 | $58 | $382 | $508 |
| Depreciation & Amortization | $36 | $6 | $34 | $11 |
| EBITDA | -$3,369 | -$4,583 | -$5,706 | -$2,219 |
| % Margin | – | – | – | 141% |