Maritime Launch Services Inc.
MAXQ.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | -CA$1,574 |
| % Growth | – | – | 100% | – |
| Cost of Goods Sold | CA$36 | CA$38 | CA$34 | CA$11 |
| Gross Profit | -CA$36 | -CA$38 | -CA$34 | -CA$1,585 |
| % Margin | – | – | – | 100.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$72 |
| G&A Expenses | CA$1,469 | CA$2,408 | CA$7,922 | CA$2,147 |
| SG&A Expenses | CA$382 | CA$4,552 | CA$7,922 | CA$2,147 |
| Sales & Mktg Exp. | CA$0 | CA$2,144 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6,084 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$6,466 | CA$4,552 | CA$7,922 | CA$2,219 |
| Operating Income | -CA$6,466 | -CA$4,589 | -CA$6,881 | -CA$3,804 |
| % Margin | – | – | – | 241.7% |
| Other Income/Exp. Net | CA$249 | -CA$183 | -CA$1,737 | -CA$513 |
| Pre-Tax Income | -CA$6,217 | -CA$4,772 | -CA$7,451 | -CA$4,317 |
| Tax Expense | CA$0 | -CA$371 | CA$382 | CA$0 |
| Net Income | -CA$6,217 | -CA$4,401 | -CA$7,451 | -CA$4,317 |
| % Margin | – | – | – | 274.3% |
| EPS | -0.015 | -0.011 | -0.019 | -0.011 |
| % Growth | -38% | 43.5% | -78.5% | – |
| EPS Diluted | -0.015 | -0.011 | -0.019 | -0.011 |
| Weighted Avg Shares Out | 417,462 | 408,076 | 389,876 | 403,461 |
| Weighted Avg Shares Out Dil | 417,462 | 408,075 | 389,876 | 403,461 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$1 |
| Interest Expense | CA$111 | CA$58 | CA$382 | CA$508 |
| Depreciation & Amortization | CA$36 | CA$38 | CA$34 | CA$11 |
| EBITDA | -CA$6,070 | -CA$4,677 | -CA$7,034 | -CA$3,799 |
| % Margin | – | – | – | 241.3% |