Maritime Launch Services Inc.
MAXQ.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$70 | CA$1,367 | CA$2,871 | CA$3,889 |
| Short-Term Investments | CA$5 | CA$30 | CA$100 | CA$100 |
| Receivables | CA$71 | CA$85 | CA$268 | CA$267 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$57 | CA$122 | CA$123 | CA$3,985 |
| Total Curr. Assets | CA$202 | CA$1,605 | CA$3,363 | CA$8,242 |
| Property Plant & Equip (Net) | CA$13,904 | CA$12,807 | CA$8,268 | CA$3,254 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$375 |
| Total NC Assets | CA$13,904 | CA$12,807 | CA$8,268 | CA$3,629 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$14,106 | CA$14,412 | CA$11,630 | CA$11,871 |
| Liabilities | – | – | – | – |
| Payables | CA$4,484 | CA$3,506 | CA$1,081 | CA$806 |
| Short-Term Debt | CA$12,782 | CA$9,333 | CA$7,424 | CA$7,321 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$1,081 | CA$3,943 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$5,610 |
| Total Curr. Liab. | CA$17,265 | CA$12,839 | CA$8,505 | CA$13,737 |
| LT Debt | CA$110 | CA$142 | CA$174 | CA$93 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$40 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$150 | CA$142 | CA$174 | CA$93 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$142 | CA$174 | CA$207 | CA$106 |
| Total Liabilities | CA$17,415 | CA$12,981 | CA$8,679 | CA$13,830 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,516 | CA$14,444 | CA$13,265 | CA$4,829 |
| Retained Earnings | -CA$21,922 | -CA$19,131 | -CA$14,730 | -CA$7,280 |
| AOCI | CA$700 | CA$815 | CA$687 | CA$377 |
| Other Equity | CA$2,396 | CA$5,304 | CA$3,730 | CA$115 |
| Total Equity | -CA$3,309 | CA$1,431 | CA$2,951 | -CA$1,959 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$14,106 | CA$14,412 | CA$11,630 | CA$11,871 |
| Net Debt | CA$12,822 | CA$8,107 | CA$4,727 | CA$3,525 |