Maritime Launch Services Inc.
MAXQ.NE · NEO
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$83 | CA$70 | CA$128 | CA$70 |
| Short-Term Investments | CA$5 | CA$5 | CA$5 | CA$5 |
| Receivables | CA$86 | CA$63 | CA$69 | CA$71 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$90 | CA$34 | CA$37 | CA$57 |
| Total Curr. Assets | CA$264 | CA$172 | CA$239 | CA$202 |
| Property Plant & Equip (Net) | CA$13,708 | CA$13,725 | CA$13,885 | CA$13,904 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$9 | CA$10 | CA$10 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$13,717 | CA$13,735 | CA$13,895 | CA$13,904 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,982 | CA$13,907 | CA$14,134 | CA$14,106 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$3,908 | CA$4,030 | CA$4,484 |
| Short-Term Debt | CA$15,992 | CA$10,960 | CA$10,403 | CA$12,782 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$155 | CA$50 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,129 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$20,276 | CA$14,918 | CA$14,433 | CA$17,265 |
| LT Debt | CA$75 | CA$102 | CA$106 | CA$110 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$74 | CA$71 | CA$69 | CA$40 |
| Total NC Liab. | CA$148 | CA$173 | CA$175 | CA$150 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$75 | CA$130 | CA$136 | CA$142 |
| Total Liabilities | CA$20,424 | CA$15,091 | CA$14,608 | CA$17,415 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$19,023 | CA$18,466 | CA$17,904 | CA$15,516 |
| Retained Earnings | -CA$28,828 | -CA$23,083 | -CA$21,600 | -CA$21,922 |
| AOCI | CA$165 | CA$165 | CA$737 | CA$700 |
| Other Equity | CA$3,198 | CA$3,267 | CA$2,484 | CA$2,396 |
| Total Equity | -CA$6,442 | -CA$1,184 | -CA$474 | -CA$3,309 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,982 | CA$13,907 | CA$14,134 | CA$14,106 |
| Net Debt | CA$15,983 | CA$10,992 | CA$10,381 | CA$12,822 |