Maxeon Solar Technologies, Ltd.
MAXN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $509,048 | $1,123,110 | $1,060,113 | $783,279 |
| % Growth | -54.7% | 5.9% | 35.3% | – |
| Cost of Goods Sold | $758,461 | $1,044,995 | $1,108,061 | $812,293 |
| Gross Profit | -$249,413 | $78,115 | -$47,948 | -$29,014 |
| % Margin | -49% | 7% | -4.5% | -3.7% |
| R&D Expenses | $37,550 | $45,703 | $49,682 | $46,527 |
| G&A Expenses | $158,323 | $123,967 | $0 | $0 |
| SG&A Expenses | $158,323 | $126,167 | $100,546 | $88,822 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $131,354 | $125,450 | $2,118 | $8,084 |
| Operating Expenses | $327,227 | $297,320 | $152,346 | $143,433 |
| Operating Income | -$576,640 | -$219,205 | -$200,294 | -$172,447 |
| % Margin | -113.3% | -19.5% | -18.9% | -22% |
| Other Income/Exp. Net | -$19,982 | -$57,132 | -$34,661 | -$83,096 |
| Pre-Tax Income | -$596,622 | -$276,337 | -$234,955 | -$255,543 |
| Tax Expense | $17,952 | -$626 | $32,191 | $203 |
| Net Income | -$614,300 | -$275,829 | -$267,424 | -$254,520 |
| % Margin | -120.7% | -24.6% | -25.2% | -32.5% |
| EPS | -73.78 | -594.63 | -6.31 | -6.39 |
| % Growth | 87.6% | -9,323.6% | 1.3% | – |
| EPS Diluted | -73.78 | -5.36 | -6.31 | -6.39 |
| Weighted Avg Shares Out | 8,326 | 464 | 40,920 | 37,457 |
| Weighted Avg Shares Out Dil | 8,326 | 51,442 | 40,920 | 37,457 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,087 | $9,387 | $2,531 | $290 |
| Interest Expense | $45,366 | $42,438 | $30,343 | $28,138 |
| Depreciation & Amortization | $43,464 | $55,880 | $56,742 | $42,210 |
| EBITDA | -$507,792 | -$175,208 | -$141,329 | -$169,005 |
| % Margin | -99.8% | -15.6% | -13.3% | -21.6% |