MediaAlpha, Inc.
MAX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $307 | $252 | $264 | $301 |
| % Growth | 21.8% | -4.8% | -12.1% | – |
| Cost of Goods Sold | $263 | $214 | $223 | $252 |
| Gross Profit | $43 | $38 | $42 | $49 |
| % Margin | 14.2% | 15% | 15.8% | 16.3% |
| R&D Expenses | $6 | $5 | $5 | $5 |
| G&A Expenses | $13 | $12 | $11 | $9 |
| SG&A Expenses | $18 | $17 | $16 | $15 |
| Sales & Mktg Exp. | $5 | $5 | $6 | $6 |
| Other Operating Expenses | $0 | $35 | $20 | $11 |
| Operating Expenses | $24 | $58 | $42 | $31 |
| Operating Income | $20 | -$20 | $0 | $18 |
| % Margin | 6.4% | -8% | 0% | 6.1% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$10 |
| Pre-Tax Income | $18 | -$22 | -$2 | $8 |
| Tax Expense | $0 | $0 | -$0 | $1 |
| Net Income | $15 | -$19 | -$2 | $5 |
| % Margin | 4.9% | -7.4% | -0.7% | 1.5% |
| EPS | 0.26 | -0.33 | -0.04 | 0.08 |
| % Growth | 178.8% | -725% | -150% | – |
| EPS Diluted | 0.26 | -0.33 | -0.035 | 0.084 |
| Weighted Avg Shares Out | 57 | 56 | 49 | 139 |
| Weighted Avg Shares Out Dil | 57 | 56 | 56 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $2 | $2 |
| EBITDA | $21 | $16 | $22 | $31 |
| % Margin | 6.9% | 6.3% | 8.3% | 10.3% |