MediaAlpha, Inc.
MAX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $865 | $388 | $459 | $645 |
| % Growth | 122.8% | -15.4% | -28.9% | – |
| Cost of Goods Sold | $721 | $321 | $389 | $544 |
| Gross Profit | $144 | $67 | $70 | $102 |
| % Margin | 16.6% | 17.2% | 15.3% | 15.7% |
| R&D Expenses | $20 | $18 | $21 | $15 |
| G&A Expenses | $45 | $58 | $56 | $61 |
| SG&A Expenses | $70 | $84 | $84 | $84 |
| Sales & Mktg Exp. | $25 | $25 | $29 | $23 |
| Other Operating Expenses | $11 | $4 | $0 | $0 |
| Operating Expenses | $101 | $107 | $105 | $99 |
| Operating Income | $43 | -$40 | -$35 | $2 |
| % Margin | 4.9% | -10.3% | -7.7% | 0.3% |
| Other Income/Exp. Net | -$19 | -$17 | $66 | -$12 |
| Pre-Tax Income | $24 | -$57 | $30 | -$10 |
| Tax Expense | $1 | -$0 | $103 | -$1 |
| Net Income | $17 | -$40 | -$58 | -$5 |
| % Margin | 1.9% | -10.4% | -12.6% | -0.8% |
| EPS | 0.31 | -0.89 | -1.37 | -0.14 |
| % Growth | 134.8% | 35% | -878.6% | – |
| EPS Diluted | 0.31 | -0.89 | -1.37 | -0.19 |
| Weighted Avg Shares Out | 54 | 45 | 42 | 28 |
| Weighted Avg Shares Out Dil | 53 | 46 | 42 | 61 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14 | $15 | $9 | $8 |
| Depreciation & Amortization | $7 | $7 | $6 | $3 |
| EBITDA | $60 | -$28 | -$29 | $6 |
| % Margin | 7% | -7.3% | -6.4% | 0.9% |