MAV Beauty Brands Inc.
MAVBF · OTC
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $21 | $19 | $22 | $22 |
| % Growth | 7.4% | -13% | 0.4% | – |
| Cost of Goods Sold | $11 | $11 | $13 | $12 |
| Gross Profit | $9 | $8 | $9 | $10 |
| % Margin | 45.1% | 40.7% | 39.2% | 44.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | -$0 | -$0 |
| Operating Expenses | $7 | $8 | $8 | $8 |
| Operating Income | $2 | -$0 | $0 | $2 |
| % Margin | 12.1% | -1.2% | 2.2% | 7.6% |
| Other Income/Exp. Net | -$5 | -$4 | -$58 | -$92 |
| Pre-Tax Income | -$2 | -$4 | -$57 | -$90 |
| Tax Expense | $0 | $0 | $5 | $4 |
| Net Income | -$2 | -$4 | -$62 | -$94 |
| % Margin | -10.7% | -20.1% | -279.8% | -424.3% |
| EPS | -0.06 | -0.1 | -1.68 | -2.16 |
| % Growth | 39.9% | 94% | 22.2% | – |
| EPS Diluted | -0.06 | -0.1 | -1.68 | -2.16 |
| Weighted Avg Shares Out | 37 | 37 | 37 | 43 |
| Weighted Avg Shares Out Dil | 37 | 37 | 37 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $1 | -$1 | -$54 | -$87 |
| % Margin | 5.5% | -3.7% | -244.3% | -394.4% |