Matsui Securities Co., Ltd.
MAUSY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $39 | $37 | $31 | $33 |
| % Growth | 6.4% | 18.5% | -6.5% | – |
| Cost of Goods Sold | $2 | $2 | $3 | $1 |
| Gross Profit | $37 | $35 | $28 | $32 |
| % Margin | 94.7% | 95.8% | 91.5% | 96.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $12 | $10 | $10 |
| SG&A Expenses | $12 | $12 | $10 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $10 | $7 | $6 |
| Operating Expenses | $22 | $21 | $17 | $16 |
| Operating Income | $15 | $14 | $11 | $16 |
| % Margin | 38.2% | 38.1% | 36% | 49.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $15 | $14 | $11 | $16 |
| Tax Expense | $4 | $4 | $3 | $5 |
| Net Income | $11 | $10 | $8 | $11 |
| % Margin | 26.8% | 26.6% | 25.1% | 34.4% |
| EPS | 20.4 | 19.02 | 15.21 | 22.25 |
| % Growth | 7.3% | 25% | -31.6% | – |
| EPS Diluted | 20.36 | 18.99 | 15.19 | 22.22 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $14 | $13 | $12 |
| Interest Expense | $2 | $2 | $3 | $1 |
| Depreciation & Amortization | $4 | $3 | $3 | $2 |
| EBITDA | $19 | $17 | $14 | $19 |
| % Margin | 47.5% | 46.8% | 44.2% | 56.6% |