Matsui Securities Co., Ltd.
MAUSY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $84 | $79 | $9,506 | $9,413 |
| % Growth | 6.8% | -99.2% | 1% | – |
| Cost of Goods Sold | $12 | $11 | $1,650 | $1,386 |
| Gross Profit | $73 | $10,713 | $7,856 | $8,027 |
| % Margin | 86.1% | 13,570% | 82.6% | 85.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,465 | $0 | $0 |
| SG&A Expenses | $0 | $2,695 | $4,697 | $4,450 |
| Sales & Mktg Exp. | $0 | $1,230 | $0 | $0 |
| Other Operating Expenses | $0 | $3,350 | $0 | $0 |
| Operating Expenses | $0 | $6,045 | $4,697 | $4,450 |
| Operating Income | $38 | $32 | $3,159 | $3,577 |
| % Margin | 45% | 40.9% | 33.2% | 38% |
| Other Income/Exp. Net | -$2 | -$4 | -$384 | -$141 |
| Pre-Tax Income | $36 | $29 | $2,775 | $3,436 |
| Tax Expense | $11 | $9 | $752 | $1,056 |
| Net Income | $25 | $2,872 | $2,022 | $2,382 |
| % Margin | 29.5% | 3,637.9% | 21.3% | 25.3% |
| EPS | 0.095 | 5.58 | 3.93 | 4.63 |
| % Growth | -98.3% | 42% | -15.1% | – |
| EPS Diluted | 0.095 | 5.57 | 3.93 | 4.62 |
| Weighted Avg Shares Out | 258 | 516 | 515 | 515 |
| Weighted Avg Shares Out Dil | 258 | 516 | 515 | 516 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $955 | $924 |
| EBITDA | $44 | $39 | $4,114 | $4,501 |
| % Margin | 52.3% | 49% | 43.3% | 47.8% |