Marui Group Co., Ltd.
MAURF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $67 | $67 | $64 |
| % Growth | -99.3% | 1.2% | 4.4% | – |
| Cost of Goods Sold | $0 | $8 | $10 | $7 |
| Gross Profit | $0 | $60 | $57 | $57 |
| % Margin | 86.7% | 88.6% | 85.4% | 89% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $6 | $0 |
| SG&A Expenses | $0 | $46 | $7 | $45 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $0 |
| Other Operating Expenses | $0 | $0 | $38 | $0 |
| Operating Expenses | $0 | $46 | $46 | $45 |
| Operating Income | $0 | $14 | $11 | $12 |
| % Margin | 18% | 20.7% | 16.9% | 18.5% |
| Other Income/Exp. Net | -$0 | -$2 | -$0 | -$2 |
| Pre-Tax Income | $0 | $12 | $11 | $10 |
| Tax Expense | $0 | $4 | $3 | $3 |
| Net Income | $0 | $8 | $8 | $7 |
| % Margin | 10% | 11.8% | 11.4% | 10.7% |
| EPS | 0.26 | 44.12 | 41.75 | 36.86 |
| % Growth | -99.4% | 5.7% | 13.3% | – |
| EPS Diluted | 0.26 | 44.12 | 41.75 | 36.86 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $1 |
| Depreciation & Amortization | $0 | $4 | $4 | $4 |
| EBITDA | $0 | $18 | $15 | $15 |
| % Margin | 23.7% | 26.3% | 22.6% | 24.2% |